HBRE3

ONconsolidated

HBR Realty Empreendimentos Imobiliários S.A.

CNPJ 14785152000151

Last close
R$ 3.38
2026-10-09
Over the window
-20.47%
2025-10-10 → 2026-10-09
High / Low
4.82 / 1.96
intraday · 249 sessions
Avg. volume
1.51m
21-session average
4.74close2.03
Monthly closes

—

Return 1 year
-28.09%
nominal from 2025-09 · real -45.27%, to 2026-09
Return 3 years
-36.94%
nominal from 2023-09 · real -56.30%, to 2026-09
Return 5 years
-74.41%
nominal from 2021-09 · real -84.27%, to 2026-09
Return 10 years
—
no history covering the window

Ratios

Q3 25 → Q2 26
Valuation
Price / Earnings
3.17
Price / Book
0.13
Book value per share: R$ 25.40
Market cap
348.78m
Shares issued: 103,188,981
Earnings per share (12m)
R$ 1.07
Q3 25 → Q2 26
Price / Sales
0.63
Price / Assets
0.07
Price / Working capital
—
Not shown: working capital is negative, and the multiple over it says nothing.
EV / EBITDA
5.07
EV / EBIT
5.16
Efficiency
Gross margin
39.8%
EBITDA margin
67.4%
EBITDA (12m): 374.79m
Operating margin
66.1%
Net margin
19.8%
Asset turnover
0.11
Revenue (12m)
556.42m
Net income (12m): 110.16m
Returns
ROE
4.2%
ROA
2.3%
Debt and structure
Assets / Equity
1.86
Current ratio
0.81
Net debt
1.55bn
Gross debt: 1.71bn
Debt / Equity
0.65
Equity / Assets
0.54
Distributions
Dividend yield (12m)
34.5%
twelve months to 2026-10-09, the last session
Distributions per share (12m)
R$ 1.1654
Payout (12m)
109.2%
Growth
Revenue CAGR (5y)
47.1%
Earnings CAGR (5y)
—

Share capital from the FRE dated 2026-12-31. The FRE is annual — buybacks and issuances after that date are not reflected here.

computed — The CVM does not publish Q4 on its own — the annual filing carries the full year. This figure is the year minus the first nine months.

Distributions

TypeApproved onEx-date basisR$ / share
DIVIDENDO2025-12-302025-12-300.874071
DIVIDENDO2025-12-302025-12-300.291357

Gross amounts, by record date, from B3's registry — the Type column separates dividends, interest on equity and capital returns, and the 12-month yield adds all of them. A capital return is a refund, not income. Interest on equity (JCP) carries 15% withholding tax for individuals — the net yield is lower. Payment dates are not in this registry; they live in the shareholder notice.

Ratios by year

YearRevenueNet incomeGross marginNet marginROEROATurnoverYear-end priceP/EDY
2025532.61m96.82m39.3%18.2%3.6%1.9%0.104.614.9125.3%
2024162.98m135.52m79.8%83.2%4.6%2.7%0.032.982.27—
2023153.38m267.22m81.0%174.2%9.8%5.7%0.036.074.75—
2022140.87m120.48m84.2%85.5%4.9%2.8%0.034.517.38—
202187.90m180.48m84.0%205.3%7.7%4.8%0.028.805.81—
202077.33m-27.40m84.5%-35.4%-2.0%-1.1%0.03———
201967.95m278.50m88.9%409.9%20.1%11.8%0.03———

From each fiscal year's DFP, with the close of the fiscal year-end month alongside. Yearly P/E and DY use the fiscal year-end close against that year's EPS and payouts — both already per share. An empty cell carries its reason in the tooltip: a loss, EPS out of scale, lot-of-a-thousand quoting, a split in the way. Yearly P/B is left out: it would need that year's share count, and the registration filing stores the latest approval's count under the reference date.

Quarterly results

PeriodRevenueOperatingNet incomeNet margin
Q2 2668.62m34.90m-22.10m-32.2%
Q1 2664.81m29.90m-22.02m-34.0%
Q4 25359.84m282.36m182.89m50.8%
Q3 2563.16m20.77m-28.62m-45.3%
Q2 2564.00m20.83m-30.13m-47.1%
Q1 2545.61m13.71m-27.32m-59.9%
Q4 2443.98m226.18m177.79m404.3%
Q3 2441.54m21.52m-13.85m-33.3%
Q2 2439.77m16.59m-15.37m-38.6%
Q1 2437.69m17.64m-13.05m-34.6%
Q4 2339.04m359.71m274.18m702.4%
Q3 2338.37m18.57m-4.25m-11.1%

Balance sheet

PeriodTotal assetsEquityAssets / EquityCurrent ratio
Q2 264.87bn2.62bn1.860.81
Q1 264.89bn2.64bn1.850.72
Q4 255.09bn2.72bn1.871.78
Q3 255.00bn2.77bn1.811.57
Q2 255.20bn2.92bn1.781.87
Q1 255.13bn2.93bn1.751.57
Q4 245.09bn2.95bn1.731.64
Q3 244.83bn2.74bn1.761.51
Q2 244.83bn2.74bn1.761.88
Q1 244.82bn2.75bn1.751.85
Q4 234.69bn2.73bn1.721.65
Q3 234.31bn2.51bn1.721.02

A balance sheet is a snapshot, not a window: there is no “computed Q4” here — December's figure is what the annual filing published.

What the company filed

FilingPeriodFiled onDays after closeDocument
ITRT22026-06-302026-08-0637CVM ↗
ITRT12026-03-312026-05-0737CVM ↗
DFPanual2025-12-312026-03-0564CVM ↗
ITRT32025-09-302025-11-0637CVM ↗
ITRT22025-06-302025-08-0738CVM ↗
ITRT12025-03-312025-05-0838CVM ↗
DFPanual2024-12-312025-03-1170CVM ↗
ITRT32024-09-302024-11-0738CVM ↗
ITRT22024-06-302024-08-0839CVM ↗
ITRT12024-03-312024-05-0939CVM ↗
DFPanual2023-12-312024-02-2960CVM ↗
ITRT32023-09-302023-11-0738CVM ↗
ITRT22023-06-302023-08-0839CVM ↗
ITRT12023-03-312023-05-0434CVM ↗
DFPanual2022-12-312023-03-2180CVM ↗
ITRT32022-09-302022-11-0839CVM ↗

When the next one is due

Next period
2026-09-30
ITR
Estimated filing
2026-11-08
Median
39 days
20 filings measured
Range
34–259 days

This is measured habit, not company guidance: the CVM publishes no forward calendar as open data. The estimate applies this company's historical median to the next period.